2026 Economic Feasibility Simulator

Padel Court Cost & ROI Calculator

Simulate your turnkey investment budget (civil works, concrete slab, structure, turf, LED, and cameras) and calculate monthly net profits and capital payback timeline.

1. Court Configuration & Capital Investment

2026 Market Benchmarks

Number of courts to install: 4

Court Type:

Concrete Base Slab:

Turf & LED Lighting:

Save my Play On-Court Cameras:

2. Operations & Court Revenues

Occupancy Simulation

Average booking court fee / hour: 24 € / h

Average daily booked hours per court: 4.5 h

Monthly fixed facility overheads (rent, electricity, staff): 2.500 €

Projected Financial Summary

Proyección

Estimated Total Initial Investment: 150.000 €

Estimated Gross Revenue / Month: 12.960 € / mes

Operating Expenses / Month: 2.680 € / mes

Estimated Net Profit / Month:

+10.280 € / mes

Capital Payback Timeline:

15 months of operation

Differentiation with Save my Play Cameras

Did you know courts equipped with cameras average 18% higher occupancy?

Players preferentially book courts with Save my Play smart recording buttons to receive instant video highlights on their phones. At just €45/mo per court, it drives higher court yield.

Explore Save my Play Cameras

FAQ

How much does it cost to build a complete padel court in 2026?

A turnkey panoramic glass padel court typically costs between €28,000 and €38,000 per court if a concrete base slab is already present. When ground civil engineering, concrete sub-base, or indoor structural canopies are needed, total cost ranges between €45,000 and €65,000 per court.

How fast do new padel courts pay for themselves?

With an average occupancy of 4 to 5 hours daily at €24/hour, a well-run court generates €2,800 to €3,600 in monthly gross revenue. After deducting allocated overheads, initial capital is typically recouped within 14 to 24 months.